• Unit Name: Nisshin Duo Stage Yokohama Marine Square 8F 

• Availability date: October 2, 2023 

• Currently listed price: ¥32,000,000

• Brokerage fee + tax: ¥1,122,000

• Stamp tax: ¥10,000

• Real estate registration tax (approximate): 2％ of asset value* 

• Fixed asset tax: 1.4％ of total asset value:* 

• City planning tax: 0.3％ of total asset value* 

• Approximate total cost (low end @ 6% of list price): ¥33,920,000

• Approximate total cost (high end @ 7% of list price): ¥34,240,000

• Price per square meter | tsubo (3.30578 sqm) ¥888,900 | ¥0

• Unit space (square meters | square feet): 36.00 | 387.50

• Balcony space (square meters | square feet): __ | __

• Address: 31-4 Yamashitachō, Naka Ward, Yokohama, Kanagawa 231-0023

• Google Maps Link: https://maps.app.goo.gl/reVSi8uhZM22fkwu5

• Access: Motomachi-Chukagai Station: 3-minute walk 

• Layout: 1K

• Building construction complete: August 2003

• Structure: Reinforced Concrete 

• Building floors above ground | below ground: 11 | __

• Floor of unit: 8

• Balcony direction: __

• Total units in building: 67

• Homeowners' association: Yes

• Building maintenance company: Yes

Running Costs

• Common area maintenance (CAM) fee per month: ¥3,600

• Reserve fund for long-term repair plan per month: ¥10,920

• Total Monthly Running Cost (Not Including Parking): ¥14,520

• Occupancy status of unit: Occupied

• Gross yield (approximate): 4.50%

• Estimated annual rental income: ¥1,440,000

• Estimated monthly rental income: ¥120,000

• Land rights: Freehold 

• Land lease period: n/a 

• Neighborhood: Residential 

Additional Comments: 

* Total cost of ancillary taxes and fees will be between 6% and 7% of the listed price. 

* "Asset Value" is substantially lower than "Market Value". Actual tax is calculated annually by local legal affairs bureau.